Premier League SCR head-to-head
Aston Villa vs Newcastle
Side by side
Aston Villa
- Estimated revenue (football) reported £378.1m
- + Player trading profit/loss (3-yr average) +£46.3m
- Latest single season was +£52m not used alone
- = Adjusted revenue (SCR basis) £424.4m
- 85% SCR limit £360.8m
- Estimated squad cost estimated £349.9m
- Player wages £218.7m
- Player amortisation £106.2m
- Agents' fees £25m
- Squad cost = player wages + player amortisation + agents' fees. Composed estimate — no club discloses the SCR split.
- Headroom vs 85% limit +£10.8m
- Red Threshold (115% of adjusted revenue) £488.1m
- Headroom vs Red Threshold +£138.2m
UEFA squad cost rule (UEFA Champions League) — a separate regulator's rule, running alongside the domestic one
- UEFA limit (70% of adjusted revenue) £297.1m
- Headroom vs UEFA limit −£52.8m
For reference, Transfermarkt's current squad market value is £454.2m (source) — a transfer-market valuation, not the same thing as squad cost. It's shown purely as a sanity-check on the scale of the composed wage/amortisation figure above, not as an input to the SCR calculation itself.
Newcastle United
- Estimated revenue (football) reported £335.3m
- + Player trading profit/loss (3-yr average) +£31m
- Latest single season was +£19.9m not used alone
- = Adjusted revenue (SCR basis) £366.3m
- 85% SCR limit £311.3m
- Estimated squad cost estimated £257.3m
- Components not itemised — squad cost is anchored to a published analyst estimate rather than composed from wages, amortisation and agents' fees.
- Headroom vs 85% limit +£54.1m
- Red Threshold (115% of adjusted revenue) £421.2m
- Headroom vs Red Threshold +£164m
For reference, Transfermarkt's current squad market value is £486.3m (source) — a transfer-market valuation, not the same thing as squad cost. It's shown purely as a sanity-check on the scale of the composed wage/amortisation figure above, not as an input to the SCR calculation itself.
What drives the difference
Neither club has an owner top-up to lean on: Premier League SCR is 85% of adjusted revenue, full stop, with a 30% allowance above it that shrinks after any breach. Adjusted revenue nets in profit on player sales averaged over three seasons — Aston Villa +£46.3m, Newcastle +£31m — so a club that sells well buys itself headroom without touching its wage bill. Aston Villa is also bound by UEFA's stricter 70% rule this season, which is the tighter constraint of the two for most clubs in Europe.