SCR is live for 2026/27 in the Premier League and Championship. Figures last reviewed 2026-09-03.

Championship SCR

How much can Stoke City spend?

Under the EFL's Squad Cost Ratio rules, Stoke City have a guaranteed spending limit of £30.1m — 85% of estimated football revenue of £35.4m. Against their estimated squad cost that is £3.1m short. If the owner injects the maximum top-up (£16m/season), the ceiling rises to £46.1m.

Stoke City: the SCR breakdown

  • Estimated revenue (football) reported £35.4m
  • 85% SCR limit (no owner top-up) £30.1m
  • Estimated squad cost reported £33.2m
  • Headroom vs 85% limit −£3.1m
  • + Max owner equity top-up (if used) £16m
  • Max spending allowance (with top-up) £46.1m
  • Headroom vs max allowance +£12.9m
Balanced - squad cost is 93.8% of revenue

What this means

On these estimates, Stoke City are spending above the 85% Green Threshold but within reach of it - the kind of position the owner top-up allowance is designed to cover. Manageable, but not unlimited.

Summer 2026 window vs SCR headroom

  • Window spend (gross) £12.8m
  • Window sales £0
  • Net spend estimated £12.8m
  • Pre-window effective SCR headroom (85% limit plus any top-up or allowance) £12.9m
  • Against the 85% line alone −£3.1m
Within headroom

A net spend of £12.8m leaves £140k of the £12.9m of effective headroom Stoke had before the window opened — the 85% limit plus any owner top-up or allowance, minus estimated squad cost, the same basis as the transfer-window table.

Against the 85% line alone, with no top-up, Stoke's pre-window headroom was −£3.1m (already over the line).

Sports Mole states total spend £12.75m from three disclosed fees (Milan Smit £4.75m, Luke Graham £2m, George Hirst £6m); other arrivals undisclosed and excluded. Sales/income of £0 is unreliable — several outgoing deals were 'undisclosed' rather than confirmed free, so true income is likely understated.
Source.

Spending beyond calculated headroom is not automatically a breach: transfer fees are amortised over the contract, sales offset signings, and none of it reaches SCR squad cost until the next accounts are filed. Every club's window spend vs headroom →

Old rules vs new: PSR compared to SCR

Under the old PSR system, clubs were judged on total losses over three years, not on what they spent on the squad as a share of revenue. Here's how Stoke's position compares under both sets of rules.

Old PSR (loss-based) New SCR (revenue-based)
3-year losses: £66.4m estimated
Limit: £39m
Headroom: −£27.4m
2022/23–2024/25 (Championship)
Squad cost: £33.2m
85% limit: £30.1m · Max (with top-up): £46.1m
Headroom: −£3.1m
Based on £35.4m revenue

Raw pre-tax results: 2022/23 loss £11.0m, 2023/24 loss £25.7m, 2024/25 headline profit £60.8m (Swiss Ramble). The 2024/25 headline is inflated by the £90.5m related-party loan waiver from the bet365 demerger, which is an exceptional item and not football income, so the figure stored here is the underlying sum with the waiver stripped out: -£11.0m - £25.7m - £29.7m = -£66.4m before PSR allowable deductions (academy, infrastructure depreciation, community, women's team), which are not published. No analyst has published Stoke's PSR-adjusted three-year figure or headroom against the £39m limit; the club's accounts statement says it 'has operated, and will continue to operate, in full compliance' with PSR. The Coates family's earlier £120m debt forgiveness (2021/22) falls outside this window. Treat as estimated.

Note on this club's figures. Figures are from the filed 2024/25 accounts of Stoke City (year to 31 May 2025, 12 months, Championship), as analysed by Swiss Ramble and matchdayfinance and announced by the club (stokecityfc.com, 3 Mar 2026). Revenue £35.4m (up from £32.3m: broadcasting £11.9m, commercial £17.8m, gate receipts £5.7m). Staff costs/wages £33.2m per Swiss Ramble (matchdayfinance quote £33.3m; SBC/Insider Media quote a narrower 'employment costs' line of £30.3m covering players and scholars), wages-to-revenue ~94%. Player amortisation £6.8m per Swiss Ramble (matchdayfinance say £7.5m; unresolved £0.7m difference, Swiss Ramble figure used). Profit on player sales £0.2m (down from £4.4m). Operating loss c.£30.9m-£31.1m. Headline pre-tax PROFIT £60.8m, but only because £90.5m of bet365 intercompany loans were waived on the demerger to John Coates in summer 2024; excluding that exceptional item the underlying pre-tax loss widened from £25.7m to £29.7m. Club is now debt-free with net assets of c.£139m and cash of £34.9m; matchdayfinance also record a £46m equity injection. Stoke remain in the Championship for 2026/27 (no parachute payments; relegated from the PL in 2018, parachutes long expired), so the revenue base is unchanged bar EFL distribution changes. 2025/26 accounts (year to 31 May 2026) are not yet filed. Sources: swissramble.substack.com (2024/25, 2023/24 and 2022/23 articles), matchdayfinance.com, stokecityfc.com accounts announcement, fcbusiness.co.uk.
Source.

Compare Stoke with another club

← All Championship SCR clubs ranked by SCR headroom

Figures are illustrative estimates from published accounts, named analyst estimates and public reporting, not official SCR submissions. SCR uses adjusted football revenue, which differs from headline turnover. Last reviewed 2026-09-03. Full rules explainer →